Financial Highlights
2018 FQ3 YTD
9/30/2018
2017 FY
12/31/2017
2016 FY
12/31/2016
2015 FY
12/31/2015
2014 FY
12/31/2014
Balance Sheet ($000)
Total Assets 1,022,248 938,927 569,537 514,907 410,404
Total Net Loans 816,696 771,351 441,815 390,897 352,026
Total Deposits 765,402 720,854 510,163 463,309 362,144
Equity Attributable to Parent Company 117,566 108,518 41,579 38,394 31,301
Total Equity 117,566 108,518 41,579 38,394 31,301
Profitability (%)
Net Income($000) 9,820 2,288 6,909 5,779 4,338
Net Income Attributable to Parent($000) 9,820 2,288 6,909 5,779 4,338
ROAA 1.33 0.36 1.27 1.21 1.22
Core ROAA NA 1.21 1.30 1.21 1.23
ROAE 11.64 4.20 17.96 16.74 14.79
ROATCE 17.95 4.74 18.16 18.77 17.04
Core ROAE NA 14.25 18.47 16.74 14.89
Net Interest Margin 5.77 5.34 4.44 4.55 4.81
Reported: Net Interest Margin 5.77 5.34 4.44 NA 4.78
Efficiency Ratio 68.46 70.22 71.74 69.17 69.88
Noninterest Inc/ Operating Rev 15.30 22.03 36.41 38.68 36.95
Balance Sheet Ratios (%)
Loans/ Deposits 56.44 57.77 30.06 27.67 39.06
Securities/ Assets NA 1.42 1.32 1.56 2.09
Total Equity/ Total Assets 11.50 11.56 7.30 7.46 7.63
Tangible Equity/ Tangible Assets 8.13 7.85 7.30 7.46 7.63
Tang Common Equity/ Tang Assets 8.13 7.85 7.30 6.68 6.65
Asset Quality (%)
NPAs/ Assets NA NA NA 0.25 0.33
NPA Excl Restructured/ Assets NA 0.26 0.30 0.25 0.33
NPAs & 90+ PD/ Assets NA NA NA 0.25 0.33
NPAs/ Loans & REO NA NA NA 0.33 0.38
Nonaccrual & 90+ & OREO/ Assets NA 0.26 0.30 0.25 0.33
NPAs & 90+ PD/ Loans & REO NA NA NA 0.33 0.38
NPA & Loans 90+/ Tangible Common Equity + LLR NA NA NA 3.24 4.23
NCOs/ Avg Loans 0.02 0 0 0.01 0.10
Loan Loss Reserves/ Gross Loans 0.56 0.58 1.01 1.39 1.42
Reserves/ NPAs NA NA NA 425.58 369.74
Loan Loss Provision/ NCO 136.05 NA NM NM 143.77
Capital Adequacy
Tier 1 Common Capital (CET1)($000) NA 71,594 40,445 34,380 NA
Tier 1 Capital($000) NA 71,594 40,445 38,379 30,413
Tier 2 Capital($000) NA 4,606 3,341 2,889 NA
Total Capital($000) NA 76,200 43,786 41,268 33,193
Total Risk-weighted Assets($000) NA 560,203 264,866 228,439 235,403
Tier 1 Common Capital (CET1) Ratio(%) 13.64 12.78 15.27 15.05 NA
Tier 1 Ratio(%) 13.64 12.78 15.27 16.80 12.92
Total Capital Ratio(%) 14.43 13.60 16.53 18.06 14.10
Liquidity Coverage Ratio(%) NA NA NA NA NA
Leverage Ratio(%) 8.85 7.96 6.99 7.18 7.15
Basel III Leverage Ratio(%) NA NA NA NA NA
Per Share Information ($)
Common Shares Outstanding(actual) 9,353,000 9,128,572 5,885,670 5,766,571 5,631,838
Avg Diluted Shares(actual) NA 7,363,391 6,393,152 6,207,118 6,004,848
Basic Book Value per Share 12.57 11.89 7.06 5.96 4.85
Book Value per Share, As Reported 12.57 11.89 7.06 5.96 4.85
Basic Tangible Book Value per Share 8.56 7.74 7.06 5.96 4.85
Tangible Book Value per Share, As Reported 8.56 7.74 7.06 5.96 4.85
Common Dividends Declared per Share 0.25 0.32 0.15 0 0
EPS after Extra 1.05 0.31 1.08 0.92 0.71
EPS after Extra Growth(%) 45.80 (71.30) 17.40 29.60 317.60
Core EPS NA 1.05 1.11 0.92 0.71
Core EPS Growth(%) NA (5.20) 20.70 28.70 320.90
Diluted EPS before Amortization NA 0.32 1.08 0.92 0.71
Pre-Provision Earnings per Share NA 1.14 1.03 1.06 0.84
Data shown on this page is extracted directly from the company’s documents. S&P makes every effort to line up fields, captions and headers that represent the same data over time, despite variations in how the company may report these items in different documents. In certain instances the variation in the company’s presentation over time may be too significant, potentially resulting in repeating and/or disordered items. Despite possible issues with the presentation, S&P, as always, stands by its commitment to the quality of the data.